Here are the complete details, fundamental financials, and Grey Market Premium (GMP) status for the Fusion Klassroom Edutech Limited IPO:
1. Latest GMP & Estimated Listing
-
Current Grey Market Premium (GMP): ₹0
-
Upper Price Band: ₹159
-
Estimated Listing Price: ₹159 per share (0% estimated gain as of current grey market activity)
2. IPO Structure & Key Dates
| Parameter | Details |
| IPO Open Date | July 31, 2026 |
| IPO Close Date | August 4, 2026 |
| Price Band | ₹151 to ₹159 per equity share |
| Face Value | ₹10 per share |
| Total Issue Size | ₹39.04 Crore (24,55,200 Shares) |
| Fresh Issue | ₹31.63 Crore (20 Lakh Shares) |
| Offer For Sale (OFS) | ₹7.41 Crore (4.65 Lakh Shares) |
| Retail Lot Size (Min) | 2 Lots (1,600 Shares) |
| Minimum Retail Investment | ₹2,54,400 |
| Listing Exchange | BSE SME |
| Basis of Allotment | August 5, 2026 |
| Tentative Listing Date | August 7, 2026 |
3. Business Model & Company Overview
Founded in 2016, Fusion Klassroom Edutech Limited operates a hybrid edtech platform providing academic, vocational, and skill-development education across B2C, B2B, B2B2C, and B2G models.
-
Core Platforms: The company runs an AI-powered education app along with physical offline partner learning centers.
-
Revenue Streams: Digital app subscriptions, offline coaching fees, institutional licensing, government project implementation fees, sale of textbooks, learning devices, and AI/ML lab setups.
-
Geographic Presence: Major concentration in Uttar Pradesh, Maharashtra, Rajasthan, and Haryana.
4. Financial Performance
(Figures in ₹ Crores)
| Metric | FY 2023–24 | FY 2024–25 | FY 2025–26 |
| Total Revenue | ₹4.62 | ₹10.11 | ₹23.10 |
| EBITDA | ₹1.02 | ₹4.06 | ₹12.99 |
| Profit After Tax (PAT) | ₹0.34 | ₹2.90 | ₹7.60 |
| Net Worth | ₹3.92 | ₹10.03 | ₹18.41 |
| Total Debt | ₹0.32 | ₹1.01 | ₹3.43 |
Key Ratios (FY26):
-
Return on Equity (ROE): 53.45%
-
ROCE: 45.60%
-
PAT Margin: 32.99%
-
Post-IPO P/E Ratio: ~19.49x
-
Debt to Equity: 0.19x
5. Objectives of the Issue
The net proceeds from the fresh issue (~₹21.59 Crore) will be utilized for:
-
Technology & AI/ML model development, server, and cloud infrastructure (₹6.71 Cr).
-
Content development capital expenditure (₹5.35 Cr).
-
Marketing initiatives (₹5.22 Cr).
-
Repayment/prepayment of borrowings (₹2.36 Cr).
-
Procurement of desktops and laptops for offline centers’ AI labs (₹1.95 Cr).
6. Key Strengths & Potential Risks
Strengths:
-
High profit growth trajectory with PAT expanding from ₹0.34 Cr in FY24 to ₹7.60 Cr in FY26.
-
Diversified delivery formats (App + Offline Partner Centers) and B2G government delivery partnerships.
-
Low debt-to-equity ratio (0.19).
Risks:
-
Geographic Concentration: Over 90% of operational revenue is derived from three states (Uttar Pradesh, Maharashtra, and Rajasthan).
-
Negative Cash Flow: Reported negative operating cash flows historically across recent financial years due to aggressive expansion and working capital needs.
-
Competition: Sector competition from both digital edtech platforms and established offline coaching chains.